SUBMIT Proof Of Funds FOR ACCESS INVITATION
DO NOT DISTURB RESIDENT
About Repairs: Suggest replacing roof. Upstairs bathroom had a leak behind wall which will need to be addressed. It will need paint inside and our for a fresh coat.
How to Access Property: Buyer ACCESS By INVITATION Only Must Submit Proof of Funds. DO NOT DISTURB.
Miscellaneous: Never flooded and HVAC in great condition.
Buyer pays all closing costs except taxes or liens. Please perform your own due diligence.
$5k Cashiers Check to Fidelity National Title Agency Inc secures the deal along with sales agreement.
See attached Comparables.
Temp to Perm Refinance
|Gains and returns|
|Equity Capture Gain||$50,005.00|
|Projected Cash Flow Per Year||$6,180.00|
|Return on Capital by Equity||323%|
|Cash on Cash Returns||39.9%|
|refi note payment||$800.69|
|2nd Lien note Payment||$0.00|
|Property Management Fee||$0.00|
|Passive Net Cash Flow||$514.64|
|Self-Managed Net Cash Flow||$514.64|
|Cash out of pocket|
|hard-money cash to close||$18,432.00|
|hard-money holding cost||$3,441.25|
|refi cash to close||$0.00|
|2nd Lien Financing||$0.00|
|refi cash back at closing||-$6,401.00|