First Come, First Serve
Address: 1834 N San Jacinto St, Liberty, TX 77575, USA
85,000.00 Reduced to $75k Secure Today before Investor Showing
Lowest Sold Comp at 943 Milam St sold for $95,500 with 300 sqft smaller Living Area.
About Repairs Range: $15k to $20k
How to Access Property: Buyer ACCESS By INVITATION Only Must Submit Proof of Funds.
Vacant and Easy To Show/Access
Miscellaneous: Never flooded
Buyer pays all closing costs except taxes or liens. Please perform your own due diligence.
$5k Cashiers Check to THE Title Company – Ghrist Law, PLLC Escrow Account secures the deal along with sales agreement.
See attached Comparables.
Temp to Perm Refinance
|Gains and returns|
|Equity Capture Gain||$20,000.00|
|Projected Cash Flow Per Year||$5,088.00|
|Return on Capital by Equity||109%|
|Cash on Cash Returns||27.8%|
|refi note payment||$465.52|
|2nd Lien note Payment||$0.00|
|Property Management Fee||$0.00|
|Passive Net Cash Flow||$423.73|
|Self-Managed Net Cash Flow||$423.73|
|Cash out of pocket|
|hard-money cash to close||$20,177.00|
|hard-money holding cost||$1,776.00|
|refi cash to close||$0.00|
|2nd Lien Financing||$0.00|
|refi cash back at closing||-$3,634.50|
SUBMIT Proof Of Funds FOR ACCESS INVITATION