11222 Dalebrook Dr, Houston, TX 77016, USA Assigned

  • $87000
  • 3 beds
  • 1.5 baths
  • 1010 sqft

SUBMIT Proof Of Funds FOR ACCESS INVITATION

Qualified Buyer for Showing Form

Qualified Buyer for Showing Form
  • We do not entertain offers without Proof of Funds. Once you submit your Proof of Funds we save it in your file and you can have early access. If you are an agent or wholesaler Click Here for Our Process: https://www.loom.com/share/04972a4f7bc4404bb4dd9acf81695754?sharedAppSource=personal_library
  • This field is for validation purposes and should be left unchanged.

$130,000 ARV

$1,295/Month Rent

DO NOT DISTURB RESIDENT

About Repairs: Needs New Roof, Paint Interior and Exterior

How to Access Property: Buyer ACCESS By INVITATION Only Must Submit Proof of Funds. DO NOT DISTURB.

Miscellaneous: Never flooded, No known Foundation Issues

Buyer pays all closing costs except taxes or liens. Please perform your own due diligence.

$5k Cashiers Check to Fidelity National Title Agency Inc secures the deal along with sales agreement.

See attached MLS Comparables.

CMA – 11222 Dalebrook Dr, Houston, TX 77016, USA

**WARNING ALWAYS CALL TO CONFIRM** FIDELITY NATIONAL TITLE – CLICK HERE FOR WIRE INSTRUCTIONS

Rental
Temp to Perm Refinance
Gains and returns
Equity Capture Gain $25,000.00
Projected Cash Flow Per Year $7,032.00
Return on Capital by Equity 175%
Cash on Cash Returns 49.3%
Cash flow
monthly rent $1,295.00
refi note payment $484.14
2nd Lien note Payment $0.00
property tax $152.00
property ins+HOA $72.92
Property Management Fee $0.00
Passive Net Cash Flow $585.95
Self-Managed Net Cash Flow $585.95
Cash out of pocket
hard-money cash to close $16,747.00
hard-money holding cost $1,609.25
refi cash to close $0.00
2nd Lien Financing $0.00
refi cash back at closing -$4,094.50
TOTAL $14,261.75
Price:
$87000
Address:
11222 Dalebrook Dr
Houston, TX 77016
Square Feet:
1010
Lot Size:
5,940
Bedrooms:
3
Bathrooms:
1.5
Terms:
Assignment of Contract
Property Type:
Home
Year Built:
1960
Basement:
n/a
Const. Type:
Brick
MLS #:
N/A - Off Market

Call 832-495-4522 for more details

Property Location