SUBMIT Proof Of Funds FOR ACCESS INVITATION
DO NOT DISTURB RESIDENT
About Repairs: Needs New Roof, Paint Interior and Exterior
How to Access Property: Buyer ACCESS By INVITATION Only Must Submit Proof of Funds. DO NOT DISTURB.
Miscellaneous: Never flooded, No known Foundation Issues
Buyer pays all closing costs except taxes or liens. Please perform your own due diligence.
$5k Cashiers Check to Fidelity National Title Agency Inc secures the deal along with sales agreement.
See attached MLS Comparables.
Temp to Perm Refinance
|Gains and returns|
|Equity Capture Gain||$25,000.00|
|Projected Cash Flow Per Year||$7,032.00|
|Return on Capital by Equity||175%|
|Cash on Cash Returns||49.3%|
|refi note payment||$484.14|
|2nd Lien note Payment||$0.00|
|Property Management Fee||$0.00|
|Passive Net Cash Flow||$585.95|
|Self-Managed Net Cash Flow||$585.95|
|Cash out of pocket|
|hard-money cash to close||$16,747.00|
|hard-money holding cost||$1,609.25|
|refi cash to close||$0.00|
|2nd Lien Financing||$0.00|
|refi cash back at closing||-$4,094.50|