305 Ave B, La Marque, TX 77568 Assigned

  • $72001.00
  • 3 beds
  • 2 baths
  • 1350 sqft

SUBMIT Proof Of Funds FOR ACCESS INVITATION

Qualified Buyer for Showing Form

Qualified Buyer for Showing Form
  • We do not entertain offers without Proof of Funds. Once you submit your Proof of Funds we save it in your file and you can have early access. If you are an agent or wholesaler Click Here for Our Process: https://www.loom.com/share/04972a4f7bc4404bb4dd9acf81695754?sharedAppSource=personal_library
  • This field is for validation purposes and should be left unchanged.

$115,000 ARV

$1,099.00/Month Rent

DO NOT DISTURB RESIDENT

About Repairs: Needs Foundation Work, Windows are boarded just because of Hurricane Precaution, Updated Paint Inside and Out.

How to Access Property: Buyer ACCESS By INVITATION Only Must Submit Proof of Funds. DO NOT DISTURB.

Miscellaneous: Never flooded, Roof and HVAC in great condition.

Buyer pays all closing costs except taxes or liens. Please perform your own due diligence.

$5k Cashiers Check to Fidelity National Title Agency Inc secures the deal along with sales agreement.

See attached Comparables.

comparative_market_analysis_20201005_093928

**WARNING ALWAYS CALL TO CONFIRM** FIDELITY NATIONAL TITLE – CLICK HERE FOR WIRE INSTRUCTIONS

Asset Bucket
Rental
Temp to Perm Refinance
Gains and returns
Equity Capture Gain $20,000.00
Projected Cash Flow Per Year $5,196.00
Return on Capital by Equity 130%
Cash on Cash Returns 33.9%
Cash flow
monthly rent $1,099.00
refi note payment $428.28
2nd Lien note Payment $0.00
property tax $165.00
property ins+HOA $72.92
Property Management Fee $0.00
Passive Net Cash Flow $432.81
Self-Managed Net Cash Flow $432.81
Cash out of pocket
hard-money cash to close $17,037.00
hard-money holding cost $1,587.00
refi cash to close $0.00
2nd Lien Financing $0.00
refi cash back at closing -$3,281.50
TOTAL $15,342.50
Price:
$72001.00
Address:
305 Ave B, La Marque, TX 77568
La Marque, TX 77568
Square Feet:
1350
Lot Size:
9583
Bedrooms:
3
Bathrooms:
2
Terms:
Assignment of Contract
Property Type:
Home
Year Built:
1955
Basement:
N/A
Const. Type:
Stone and Siding
MLS #:
N/A - Off Market

Call 832-495-4522 for more details

Property Location