SUBMIT Proof Of Funds FOR ACCESS INVITATION
DO NOT DISTURB RESIDENT
About Repairs: Needs Foundation Work, Windows are boarded just because of Hurricane Precaution, Updated Paint Inside and Out.
How to Access Property: Buyer ACCESS By INVITATION Only Must Submit Proof of Funds. DO NOT DISTURB.
Miscellaneous: Never flooded, Roof and HVAC in great condition.
Buyer pays all closing costs except taxes or liens. Please perform your own due diligence.
$5k Cashiers Check to Fidelity National Title Agency Inc secures the deal along with sales agreement.
See attached Comparables.
Temp to Perm Refinance
|Gains and returns|
|Equity Capture Gain||$20,000.00|
|Projected Cash Flow Per Year||$5,196.00|
|Return on Capital by Equity||130%|
|Cash on Cash Returns||33.9%|
|refi note payment||$428.28|
|2nd Lien note Payment||$0.00|
|Property Management Fee||$0.00|
|Passive Net Cash Flow||$432.81|
|Self-Managed Net Cash Flow||$432.81|
|Cash out of pocket|
|hard-money cash to close||$17,037.00|
|hard-money holding cost||$1,587.00|
|refi cash to close||$0.00|
|2nd Lien Financing||$0.00|
|refi cash back at closing||-$3,281.50|