SUBMIT Proof Of Funds FOR ACCESS INVITATION
About Repairs: Needs New Roof, Update Kitchen, Update Flooring, Paint Interior and Exterior, Minor Landscape
How to Access Property: Buyer ACCESS By INVITATION Only Must Submit Proof of Funds
Miscellaneous: Never flooded, Bathroom recently update, No known Foundation Issues
Buyer pays all closing costs excepta taxes or liens. Please perform your own due diligence.
$5k Cashiers Check to Fidelity National Title Agency Inc secures the deal along with sales agreement.
See attached MLS Comparables.
Temp to Perm Refinance
|Gains and returns|
|Equity Capture Gain||$27,960.00|
|Projected Cash Flow Per Year||$6,156.00|
|Return on Capital by Equity||193%|
|Cash on Cash Returns||42.4%|
|refi note payment||$517.66|
|2nd Lien note Payment||$0.00|
|Property Management Fee||$0.00|
|Passive Net Cash Flow||$512.59|
|Self-Managed Net Cash Flow||$512.59|
|Cash out of pocket|
|hard-money cash to close||$16,613.00|
|hard-money holding cost||$1,963.10|
|refi cash to close||$0.00|
|2nd Lien Financing||$0.00|
|refi cash back at closing||-$4,056.50|