SUBMIT Proof Of Funds FOR SHOWING
About Repairs: Interior Paint, Carpet Replacement, Sheetorck repairs, Flooring Update. HVAC, Furnace and Roof are recent less than 5 years old.
How to Access Property:
Miscellaneous: Newer Roof, Outside Painted 2-3 years, 4-5 Yrs Old HVAC and Furnace… Pics are older but will get recent pictures soon. First Come, First Serve. $5k Earnest Money Deposit made out to “Fidelity National Title Agency, Inc” with Contract Signed gets the deal. Must be willing and able to close in 15 Calendar days. Please perform your own due diligence. No showings or Access without Proof of Funds and masks. Assignment of Contract.
How Seller Determined ARV:
See attached MLS Comparables.
|Temp to Perm Refinance|
|Gains and returns|
|Equity Capture Gain||$31,580.00|
|Projected Cash Flow Per Year||$4,836.00|
|Return on Capital by Equity||143%|
|Cash on Cash Returns||21.9%|
|refi note payment||$650.16|
|2nd Lien note Payment||$0.00|
|Property Management Fee||$0.00|
|Passive Net Cash Flow||$403.01|
|Self-Managed Net Cash Flow||$403.01|
|Cash out of pocket|
|hard-money cash to close||$24,165.12|
|hard-money holding cost||$2,834.55|
|refi cash to close||$0.00|
|2nd Lien Financing||$0.00|
|refi cash back at closing||-$4,947.42|